Financial Overview

Income Statement
USD million Q4
2016
Q4
2015
      YE/12m
2016
YE/12m
2015
Crop Volumes Sold (k tons) 192.8 292.5   510.5 474.1
Av. Sales Price (after distr. cost) 92 146   113.5 143.8
Sales Revenue 25.6 49.5   75.6 81.1
Total Revenue & Gains 32.4 75.1   97.1 130.4
Cost of Sales -19.9 -25.1   -48.7 -41.6
Gross Result 1.2 22.3   20.2 50.9
G&A Expenses -3.4 -4.8   -15.5 -19.1
Distribution Exp. -5.9 -6.1   -16.5 -10.6
Other income 0.5 -0.6   1.1 9.7
Op. Result -8.2 10.5   -12.1 29.4
EBITDA -3.6 12.9   2.3 29.2
Net Financial Exp. -1.5 -1.8   -5.1 -4.9
Taxes 0.2 0.0   -0.2 -2.2
Net Profit -7.3 7.4   -10.6 14.3

 

Statement of Financial Position
USD million 31 Dec
2016
31 Dec
2015
Land 35.8 29.5
Buildings 36.7 25.5
Equipment & other 18.8 23.1
Investment property 0.2 2.2
Cash 26.8 32.0
Finished goods 30.2 32.8
Raw materials & consumables 11.7 9.6
Bio assets & cultivation 19.2 15.0
Receivables 5.2 10.7
Other 1.1 0.8
Total Assets 185.7 181.2
Total Debt 59.2 63.5
Trade and other payables 6.8 9.4
Other liabilities 0.1 0.2
Equity 119.6 108.1
Total Equity & Liabilities 185.7 181.2

 




Title Type Size  
BEF Financial Overview 2010-2015 PDF 50.0 KB Add to Briefcase


Equity Research Analysts Covering BEF


Firm Analyst Contact Information
Pareto Securites   Gustaf Hansson Phone: +46-8-402 50 00

Black Earth Farming Ltd is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding Black Earth Farming Ltd's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Black Earth Farming Ltd or its management. Black Earth Farming Ltd does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.