Financial Overview

Income Statement
USD million Q4 '15 Q4 '14       YE '15 YE '14
Crop Volumes Sold (k tons) 292.5 310.4   474.1 555.4
Av. Sales Price 171 194   169 198
Sales Revenue 49.5 60.4   81.1 112.8
Total Revenue & Gains 75.1 80.7   130.4 144.4
Cost of Sales -25.1 -43.0   -41.6 -81.6
Gross Result 22.3 18.1   50.9 51.3
G&A Expenses -4.8 -4.6   -19.2 -20.4
Distribution Exp. -6.1 -9.2   -10.6 -20.3
Other income -0.6 -2.5   9.7 8.9
Op. Result 10.5 1.3   29.4 6.2
EBITDA 14.1 6.8   37.2 20.8
Net Financial Exp. -1.8 -0.9   -4.9 -6.1
Taxes 0.0 0.3   -2.2 -1.1
Net Profit 7.4 -8.5   14.3 -17.4

 

Statement of Financial Position
USD million 31 Dec 2015 31 Dec 2014
Land 29.5 29.2
Buildings 25.3 33.6
Equipment 23.3 32.4
Investment property 2.2 2.8
Other 0.8 1.5
Cash 32.0 32.9
Finished goods 32.8 23.5
Raw materials 9.6 9.9
Bio assets & field works 15.0 13.0
Receivables 10.7 15.6
Total Current Assets 100.1 94.9
Total Assets 181.2 194.4
Total Debt 63.5 60.9
Total Liabilities 9.6 9.6
Equity 108.1 123.9
 Total Equity & Liabilities 181.2 194.4

 




Title Type Size  
BEF Financial Overview 2010-2015 PDF 50.0 KB Add to Briefcase


Equity Research Analysts Covering BEF


Firm Analyst Contact Information
Pareto Securites   Gustaf Hansson Phone: +46-8-402 50 00

Black Earth Farming Ltd is followed by the analyst(s) listed above. Please note that any opinions, estimates or forecasts regarding Black Earth Farming Ltd's performance made by these analysts are theirs alone and do not represent opinions, forecasts or predictions of Black Earth Farming Ltd or its management. Black Earth Farming Ltd does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.